County Profile for Berrien - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 106,966,037 Total Charges 20,011,649
Fixed Assets 175,311,058 Contract Allowance 14,528,176
Other Assets 278,458,824 Operating Revenue 5,483,473
Total Assets 560,735,919 Operating Expenses 8,966,399
Current Liabilities 65,030,298 Operating Margin -3,482,926
Long Term Liabilities 219,040,227 Other Income 85,320
Total Equity 276,665,394 Other Expense 0
Total Liabilities and Equity 560,735,919 Net Profit or Loss -3,397,606

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,146 Revenue per Bed $105,451 Revenue per Person $5,483,473
Net Margin per Discharge ($17,242) Net Margin per Bed ($66,979) Net Margin per Person ($3,482,926)
Net Profit per Discharge ($16,820) Net Profit per Bed ($65,339) Net Profit per Person ($3,397,606)
Net Fixed Assets per Discharge $867,877 Net Fixed Assets per Bed $3,371,367 Net Fixed Assets per Bed $175,311,058
Long Term Debt per Discharge $1,084,358 Long Term Debt per Bed $4,212,312 Long Term Debt per Person $219,040,227
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.2 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,203 Net Fixed Assets 442 Population Estimate 1,151
Total Revenue 2,430 Long Term Liabilities 273 Total Patient Discharges 2,245
Net Margin 2,608 Total Patient Beds 1,256
Net Profit or Loss 3,039

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,341,345 1,256,894 1.8628
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,666 6,853 1.1186
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 314,100 13 Nursing Administration 444,561
02,03 Captial Related - Movable Equipment 269,096 14 Central Services and Supply 67,420
04 Employee Benefits 1,294,059 15 Pharmacy 458,046
05 Administrative and General 2,146,931 16 Medical Records and Medical Library 103,112
06 Maintenance and Repairs 0 17 Social Services 268
07 Operation of Plant 479,457 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 154,144 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 158,109 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,889,303

County Profile for Berrien - 2015